D

calculator

Free Embedded Finance ROI Calculator

Model the 3-year ROI of adding embedded payments, lending, or banking to your platform. Compares Build (your own infrastructure) vs Buy (BaaS partner like Unit, Treasury Prime, or Synapse). Inputs: monthly active users, attach rate, revenue per attached user, BaaS rev share, build cost. Outputs: revenue uplift, ARPU lift, breakeven month, partner cost vs build cost.

Inputs

%
$
%
$
$
%

Results

BaaS: 3-Yr Net Revenue (After Rev Share)

$8,362,285

In-House: 3-Yr Net Revenue (After Ops)

$9,025,054

Build Advantage Over BaaS

$662,769

Build Breakeven Month

15

Attached Users at Month 36

69,175

Blended ARPU Lift (Monthly)

$1

Month 36 Monthly Net Revenue (Build)

$765,097

By David Shadrake · Free, no signup required

Fintech & Digital Payments Resources

Strategic Playbooks

Roles That Use Tools Like This

Decisions to Compare

Explore Further

About the Author

David Shadrake

David Shadrake works on strategic business development and tech partnerships, with focus areas across AI, fintech, venture capital, growth, sales, SEO, blockchain, and broader tech innovation. Read more of his perspective on partnerships, market dynamics, and emerging technology at davidshadrake.com.